Illustrative sample report. Identifying details (address, names, comparable addresses) have been redacted. Order a report → precursorproperty.com
Purchase Intelligence  ·  Full Due Diligence
Example Address,
Montmorency VIC 3094
Independent property due-diligence report
Amber: proceed with caution
Report date
4 June 2026
Prepared for
Prospective Purchaser
Order ID
PI-SAMPLE

·Contents

01Executive Summary
02Investor Scorecard
03Red Flags
04Property Overview
05Price Check & Statement of Information
06Title & Encumbrances
07Section 32 & Title Review
08Zoning & Planning Controls
09Overlays & Constraints
10Risk Assessment
11Victorian Market Conditions
12Suburb Capital Growth
13Neighbouring Suburb Benchmark
14Comparable Sales
15Rental Yield & Performance
16Transport & Connectivity
17Infrastructure Pipeline
18Suburb Demographics
19Crime Index
20Vendor Intelligence
2110-Year Growth Projection
22Finance Snapshot
23Rate Sensitivity Analysis
24Equity, Wealth & Cash Flow
25Yield Benchmarking & Land Tax
26Negotiation Talking Points
27Recommended Next Steps
28Plain-English Glossary

01Executive Summary

This is a near-new, high-specification four-bedroom home on its own 566 m² parcel in Montmorency, a leafy, family-oriented suburb in Melbourne's north-east. The home is genuinely good: three bathrooms, solar, double glazing, premium finishes and a strong indoor-outdoor layout. It was marketed by Expressions of Interest with a guide of $1,250,000 to $1,350,000, and the agent's own comparable sales (from $1,225,000 to $1,400,000, including a near-identical four-bed, three-bath home at $1.4 million) confirm that guide is fair. The caution is around the property, not the build. We have now reviewed the Section 32, and it is largely clean: clear title, no caveats, no rate arrears, built by a registered builder. A few things warrant attention before you sign: three planning overlays apply, the title carries a Section 173 Agreement you should read, the home sits in a small four-lot Owners Corporation (a modest fee of about $764 a year that also covers building insurance) despite the listing presenting it as a house, and council records flag the land as termite prone, so a timber pest inspection is essential. Add a rising-rate, cooling market and a weak rental yield, and the picture is a sound home that needs a few boxes ticked. As a home to live in this is a sound buy at a fair price. As a pure investment the rent of roughly $830 a week gives a low yield near 3.3% and a heavy weekly shortfall, so the numbers suit an owner-occupier far better.

Amber: proceed with caution

How we rate: Green means proceed with confidence. Amber means proceed with caution, because we found specific issues to weigh or resolve first. Red means significant concerns and you should get professional advice before going further. We run the same fixed checklist over every property and take the most cautious result.

Timing note: the Expressions of Interest campaign closed Tuesday 2 June 2026. As at this report date the property may be under offer or sold. Confirm current availability with the agent.

02Investor Scorecard

What we looked atScoreIn one line
Capital growth outlook●●●○○ 3/5Quality suburb with a solid long-term record, but near-term growth is slow with rates rising.
Rental yield & demand●●○○○ 2/5Tenant demand is strong, but the gross yield near 3.3% is low for the price.
Value for the price●●●○○ 3/5The guide is fair and well supported by recent house sales, not a bargain.
Risk & constraints●●●○○ 3/5Clean title, but three overlays, a Section 173 agreement, a small OC, and a termite-prone designation to inspect.
Affordability & cash flow●●○○○ 2/5About $335k cash to settle, and as a rental it runs at about $940 a week out of pocket.
Location & liveability●●●●○ 4/5Train on the Hurstbridge line, good schools, leafy streets, low crime, energy-efficient home.

Overall, a well-located, well-built family home at a fair price, held back from a clear green light by several items to resolve before signing and by a market that currently favours patient buyers. It is a much stronger owner-occupier purchase than an investment.

03Red Flags

⚠ Three planning overlays apply to the land

A Vegetation Protection Overlay, a Design and Development Overlay, and a Development Contributions Plan Overlay all sit over this property (Source: VicPlan, retrieved 4 June 2026).

Action: You will likely need a council permit to remove or heavily prune trees, and design controls apply to future building work. Confirm the exact rules with Banyule Council before planning any changes to the garden or the house.
⚠ Section 173 Agreement registered on the title

The title carries a Section 173 Agreement (dealing [dealing redacted], 2014). These agreements bind the land and often impose conditions from the original development approval, such as limits on further subdivision, tree or drainage obligations.

Action: Read the full Section 173 Agreement before you sign and confirm with your conveyancer exactly what it requires of you as owner. It is attached to the Section 32.
⚠ Land is council-flagged as termite prone

The Banyule Building Regulations (Reg 51) certificate in the Section 32 designates the land as termite prone. This is common in leafy, treed areas and is manageable, but it is not optional to check.

Action: Get a thorough timber pest inspection (not just a general building inspection), confirm a termite management system was installed at construction and ask for treatment records, and budget for annual termite inspections. Note termite damage is generally not covered by insurance.
⚠ Owners Corporation applies (the listing called it a house)

The Section 32 confirms an Owners Corporation (OC1, Plan [plan ref redacted], unlimited) covering common property across four lots, managed by a licensed strata manager. The current fee is a modest $763.60 a year and it includes building insurance through the OC. This is reasonable, but it is an ongoing cost the "house" listing did not signal.

Action: Budget for the annual fee, read the OC rules (model rules apply), and note that because the building is insured by the OC you mainly need contents and landlord cover, not separate building insurance.
⚠ Buying into a rising-rate, cooling market

The Reserve Bank lifted the cash rate to 4.35% in May 2026 and may raise again, while Melbourne's auction clearance has slipped to around 59% (Source: RBA, May 2026; Domain/REIV, late May 2026).

Action: Stress-test your repayments (Section 21) and use the softer market as leverage. There is less urgency for buyers right now.
⚠ Weak return if bought as an investment

At the guide price the gross rental yield is about 3.3%, and after a mortgage and holding costs the property would run at about $940 a week out of pocket (see Section 24).

Action: If this is an investment, model the shortfall carefully. The numbers suit an owner-occupier far better than a yield-focused investor.

04Property Overview

Example Address is a near-new four-bedroom, three-bathroom home with a double garage on its own 566 m² parcel (a registered Plan of Subdivision lot), set in an elevated, secluded pocket of Montmorency with treetop views. It is a high-specification, energy-efficient home: 5.5kW solar, double-glazed windows, split-system heating and cooling, premium Wormy Chestnut floors, a stone kitchen with walk-in pantry, a gas log fire in the lounge, and a covered alfresco with overhead heating and an open fire. The layout places a bedroom with ensuite plus a home office on the main level, with the master suite and two further bedrooms upstairs. Security and comfort features include keyless entry, a video doorbell, CCTV, an alarm, a water tank and smart irrigation. Condition is near-new and presentation is premium. It was marketed by the marketing agent via Expressions of Interest, guide $1,250,000 to $1,350,000 (Source: the listing).

05Price Check & Statement of Information

The agent's Statement of Information (prepared 7 May 2026) gives an indicative selling range of $1,250,000 to $1,350,000, a Montmorency house median of $1,155,000 (REIV, year ending March 2026), and three comparable sales within 2 km in the prior six months: Comparable A at $1,280,000, Comparable B at $1,225,000, and Comparable C at $1,400,000. These three bracket the guide and sit above the suburb median, which is appropriate for a near-new, high-specification home. The closest match, Comparable C (also four bedrooms, three bathrooms, recently built), sold for $1,400,000, which supports the top of the guide. We reviewed the Statement of Information directly and it reconciles with our independent reading.

Underquoting check: None apparent
The indicative range is well supported by the agent's own comparables and our own analysis, with the top comparable above the guide. There is no sign of underquoting.

06Title & Encumbrances

Now confirmed from the title search in the Section 32. The land is a lot on a registered Plan of Subdivision, Certificate of Title [title reference redacted], held as an estate in fee simple (freehold). The registered proprietors (names redacted) have owned it since February 2021.

On titleDetail
Mortgagea major bank. Normal, and will be discharged at settlement.
Owners CorporationOC1, Plan [plan ref redacted] (unlimited), covering common property across four lots. See Section 07.
Section 173 AgreementDealing [dealing redacted] (2014). Binds the land. Read it before signing (see Red Flags).
Caveats✓ None registered
Easements / covenantsPer the registered plan and standard service easements. The shared driveway sits on common property managed by the OC.

This is a clean title for a recently subdivided home: a single ordinary mortgage that clears at settlement, no caveats, and the usual subdivision arrangements. The two items to understand rather than worry about are the Section 173 Agreement and the Owners Corporation, both covered below. (Source: Section 32 register search, Title [title ref redacted], produced 13 March 2026.)

07Section 32 & Title Review

We have reviewed the vendor's Section 32 (Vendor Statement) prepared by the vendor's conveyancer, dated March 2026. The findings below are what it discloses, with anything that needs your attention flagged. Two items, the Owners Corporation and the Section 173 Agreement, were not obvious from the listing.

DisclosureFindingStatus
Titlea Plan of Subdivision lot, [title ref redacted], fee simple. Owners (names redacted) since Feb 2021.✓ Clear
Mortgage / caveatsa major bank mortgage (discharged at settlement). No caveats.✓ Clear
Section 173 Agreement[dealing redacted] (2014) registered on title. Binds the land. Read it.⚠ Read
Owners CorporationOC1 [plan ref redacted] (unlimited), 4 lots, manager a licensed strata manager. Fee $763.60/yr, paid to 30 Jun 2026. Building insured via the OC . Model rules apply.⚠ Note
Council rates & chargesAbout $2,636 for 2025–26 (rates, waste, fire levy). No arrears.✓ Clear
ValuationCapital Improved Value $1,100,000; Site Value $420,000 (used for land tax).✓ Noted
Building permitsDisclosed via attached certificate. Built by a registered builder (not owner-builder).✓ Clear
Planning certificateNRZ3 with the overlays in Sections 08–09. Consistent with VicPlan.✓ Matches
Bushfire / GAICNot in a designated Bushfire Prone Area. GAIC not applicable.✓ Clear
Termite prone (council Reg 51)Banyule records designate the land termite prone. Flood prone: No. Get a timber pest inspection (see Risk Assessment).⚠ Note
Notices & ordersNone to the vendor's knowledge.✓ Clear
Two things the listing did not signal
First, this home is part of an Owners Corporation (a four-lot scheme with a shared driveway as common property), so there is an annual fee, even though it was advertised as a house. The fee is modest at $763.60 and it covers building insurance, so it is reasonable, not a concern. Second, a Section 173 Agreement from 2014 binds the land; you must read it to know what it requires of you as owner.

Questions for your conveyancer: (1) What exactly does the Section 173 Agreement require, and does it restrict any future works or subdivision? (2) Confirm the Owners Corporation has no special levies planned and adequate insurance. (3) Confirm the shared-driveway and any drainage easements on the registered plan.

This is a plain-English review to help you understand the documents. It is not legal advice and does not replace review of the Section 32 and title by a qualified conveyancer or solicitor before you sign.

08Zoning & Planning Controls

Zone
NRZ3
Council
Banyule
Permit to change
Often needed

The land is in the Neighbourhood Residential Zone, Schedule 3. This is the most protective of the standard residential zones: it keeps low-rise, leafy character and limits larger-scale development. For you as an owner that means a stable, low-density street, but also height and design limits, and a planning permit may be needed to extend or rebuild. A building permit is required for works regardless. (Source: VicPlan, 4 June 2026.)

What it is
NRZ3 is a residential planning zone that protects neighbourhood character and limits density.
What it means
The street stays low-rise and leafy, and bigger changes face height and design limits.
For you
Good for stability and outlook. Check the exact Schedule 3 rules with Banyule before any future works.

The Growth Areas Infrastructure Contribution (a levy in Melbourne's outer growth corridors) does not apply to this established middle-ring suburb.

09Overlays & Constraints

An overlay is an extra planning control layered on top of the zone. This property carries three, which is on the higher side and is the main reason the overlay risk is rated Amber.

OverlayNameWhat it means for you
VPO1Vegetation Protection OverlayYou generally need a council permit to remove, destroy or lop protected vegetation. Relevant on a leafy, treed block.
DDO8Design and Development OverlaySets design, height and siting controls for building work in this area. Plan future works around it.
DCPO1Development Contributions Plan OverlayA contributions levy can apply to new development. Low impact if you simply live in the home; relevant if you develop.
SBOSpecial Building Overlay (nearby, not on this land)✓ Not on the land. Present in the vicinity. Often signals overland stormwater paths, so confirm there is no drainage easement on title.

Overall overlay risk: Amber  The overlays are workable for an owner who wants to live in the home, but they add permit steps and should be understood before any garden or building changes.

10Risk Assessment

Risk typeStatusWhat it means
Flood overlay on the land✓ ClearNo flood overlay maps over this lot. A Special Building Overlay is nearby but not on the land.
Bushfire✓ ClearNot in a designated Bushfire Prone Area. No special bushfire construction rules apply (Source: VicPlan).
Termites⚠ FlagBanyule Council records designate the land termite prone (Building Regulations Reg 51). Common in leafy, treed suburbs. A timber pest inspection is essential and a termite management system should be in place and maintained.
Flood (council record)✓ ClearThe same council certificate lists Flood Prone: No, consistent with the planning overlays.
Asbestos (build age)✓ LowBuilt around 2020, well after the 2003 asbestos ban, so asbestos materials are very unlikely.
EPA contamination⚠ ConfirmNo listing found on a quick check, but the EPA register was not formally searched. A residential street makes contamination unlikely; confirm via the Section 32.
Other site factors✓ ClearNo obvious main-road frontage, powerline or industrial exposure from available information.
Overall site risk: Low to Moderate
The build is modern with no asbestos concern, and there is no flood or bushfire mapping over the land. The one site factor to actively manage is termites: council records designate the land termite prone, so a timber pest inspection is essential and you should confirm a termite management system is installed and maintained. The Amber overall rating reflects the planning overlays, the Section 173 Agreement and the Owners Corporation rather than any major hazard.

Insurance: the building is insured through the Owners Corporation (the OC's insurer), so you would mainly need contents and landlord cover rather than a separate building policy. With no flood or bushfire overlay on the land, cover should be straightforward. Note that termite and timber-pest damage is almost always excluded from building insurance, which is another reason to confirm termite protection is in place.

11Victorian Market Conditions

Market snapshot · June 2026

RBA cash rate
4.35%
Melb clearance
59%
Melb vacancy
~1.5%
Rate trend
Rising

The timing matters here. The Reserve Bank raised the cash rate to 4.35% in May 2026 after inflation picked up in late 2025, and markets are split on whether another rise follows (Source: RBA, May 2026). Higher rates cut borrowing power and confidence, and you can see it at auctions: Melbourne's clearance rate has eased to around 59%, down from about 71% a year earlier, with more homes listed and less urgency to buy (Source: Domain / REIV, late May 2026).

The one firm support is rentals. Melbourne's vacancy rate sits near 1.5%, well under the 3% that marks a balanced market, so tenant demand is strong. For a buyer, the headline is simple: a softer, more patient market that hands you negotiating room, while your repayments are being tested by rates that are still climbing.

12Suburb Capital Growth

MeasureMontmorency (houses)Context
Median house price$1,155,000REIV, year ending March 2026. Well above the Melbourne metro median of about $845k.
Recent growth (1 year)~+2% to +5%Modest and mixed across sources, in line with a cooling market.
Two-year change~+14%Solid medium-term gains before the recent slowdown.
Recent 4-bed house sales$1.18m–$1.30mActive segment; the subject sits in the upper part on spec and land.

Montmorency is an established, blue-ribbon pocket of the north-east with a long record of steady growth, helped by its leafy character, train line and schools. The near-term picture is slower as rates rose. Trend direction: → Flat to modest. Precise five and ten-year figures were not confirmed for this report and should be verified; the long-run pattern for the area has been dependable rather than spectacular. (Source: Domain / propertyvalue.com.au / REIV, 2025–26.)

13Neighbouring Suburb Benchmark

How Montmorency sits against its neighbours and the Melbourne metro median. The subject suburb is highlighted.

SuburbMedian house price1yr growthMedian rentGross yield
Montmorency (subject)~$1,155,000~+2–5%~$750~3.2%
Eltham~$1,250,000+4.7%~$760~2.9%
Lower Plenty~$1,550,000n/an/an/a
Briar Hill~$1,020,000n/an/an/a
Greensborough~$1,008,000n/an/an/a
Melbourne metro~$845,000n/an/a~3.0%

Montmorency sits mid-pack among its neighbours: more affordable than Eltham and Lower Plenty, dearer than Greensborough and Briar Hill, and well above the metro median. Its draw is the village feel, the train station and the schools. The picture is consistent across the group: solid, established family suburbs with modest yields, where buyers pay for lifestyle and long-term growth rather than rental return. On value, Montmorency looks fairly priced against Eltham, its closest peer, with a slightly better yield. (Source: Domain / Barry Plant / the marketing agent suburb data, 2026; some cells marked n/a were not verified for this report.)

14Comparable Sales

These are the agent's three Statement of Information comparables (sold within 2 km in the prior six months), the suburb median, and the subject's own last sale.

AddressSoldPriceBeds/BathsLand
Comparable C, MontmorencyFeb 2026$1,400,0004 / 3n/a
Comparable A, MontmorencyApr 2026$1,280,0004 / 2534 m²
Comparable B, MontmorencyFeb 2026$1,225,0004 / 2720 m²
Montmorency house median (REIV, yr to Mar 2026)$1,155,000Benchmark
Example Address (subject, last sale)Dec 2020$1,165,0004 / 3566 m²

The closest match is Comparable C, also a recently built four-bedroom, three-bathroom home, which sold for $1,400,000. The two four-bedroom, two-bathroom houses sold lower, at $1,225,000 and $1,280,000. The subject offers the same 4/3 configuration as the top comparable, with near-new condition and 566 m² of land, so fair value sits in the upper part of the guide, around $1.28 million to $1.38 million.

Build date supports a premium to the median
The suburb median of $1,155,000 reflects mostly older housing stock. This home was built around 2020, so its near-new condition, modern energy efficiency (solar, double glazing) and low maintenance justify a price above the median. The recently built Comparable C selling at $1,400,000 confirms that newer four-bedroom homes here command a clear premium.
Guide $1.25m–$1.35m
Low $1.23mHigh $1.40m

The guide sits inside the comparable band, with genuine support at its upper end from the most similar property. That is consistent with a fairly priced, arguably slightly conservative listing rather than an overreach.

15Rental Yield & Performance

We estimate the rent from comparable rentals rather than a single suburb median, then adjust for this home's premium specification.

Comparable 4-bed rental (Montmorency)Weekly rent
Entry / older four-bedroom~$650
Updated four-bedroom house~$850
Larger / premium four-bedroom~$950
Cross-check: Eltham house median rent~$760

How we get to the number: four-bedroom houses in Montmorency currently rent across roughly $650 to $950 a week (Source: Domain rental listings, 2026). This home is near-new and premium (three bathrooms, solar, double glazing, alfresco), so it sits in the upper part of that range, but the high purchase price tempers the realistic rent. Cross-checking against Eltham's house median of about $760 a week, we estimate about $830 a week (range $800 to $880). Specific comparable addresses are available on the Domain rental page and should be confirmed with a property manager.

Est. weekly rent
~$830
Gross annual rent
~$43.2k
Gross yield
~3.3%
Vacancy
~1.5%

Demand indicator: Strong. Gross yield is a year's rent as a percentage of the price, before costs. Net return after costs is covered in Section 24.

Rental performance

As a rental, the property should perform well on the things that protect a landlord's income, even though the yield is low. The build date works in its favour: a near-new home with solar, double glazing, three bathrooms and a modern layout sits at the top of the local rental market, leases quickly to families in a suburb with vacancy near 1.5%, attracts longer-term quality tenants, and carries lower maintenance and fewer vacancy gaps than older stock. So while the percentage return is modest, the rent is reliable and the running costs are kept down by the age and quality of the home. The weakness is purely the price-to-rent ratio, not the lettability.

16Transport & Connectivity

ModeDetailTo CBD
TrainMontmorency Station, Hurstbridge line~40 min
CarVia Greensborough Hwy / M80 / Eastern Fwy~30–45 min off-peak
BusLocal routes to Greensborough and Eltham

Connectivity rating: Good. Montmorency has its own station on the Hurstbridge line, roughly 40 minutes from the city in peak, a genuine draw for families and commuters that supports both resale and rental demand. Greensborough's major shopping and services are close by. Confirm the exact walk from the property to the station on a map. (Source: PTV / Metro Trains, 2026.)

17Infrastructure Pipeline

The standout project for the broader area is the North East Link, the major road project upgrading connections through Melbourne's north-east, which over time should improve travel across the region. Its exact route distance from this property and completion timing should be confirmed, but it is a long-term positive for connectivity in Banyule. No specific council capital works affecting this street were identified for this report. (Local impact to be confirmed.)

18Suburb Demographics

Population
~9,250
Median age
41
Median household income
$2,076/wk

Montmorency is an established, comfortable family suburb. A median age of 41 and a household income near $2,076 a week (above the Melbourne average) point to a settled, owner-occupier community (Source: ABS Census 2021). For an owner-occupier that means stable streets and good schools. For an investor it means tenants tend to be families on longer leases, which supports low vacancy but caps the yield, since most demand here comes from buyers, not renters. The exact owner-occupier share was not confirmed but is typically high for this suburb.

19Crime Index

Montmorency offences
~2,400/100k
Trend (5 years)
Down ~15%

Crime is low and falling. Montmorency recorded about 2,400 offences per 100,000 people in the year to March 2025, below the Victorian average, with the rate down roughly 15% over five years. The most common categories are theft, breaches of orders and burglary, typical of a quiet residential suburb. Rating: Below state average. (Source: Crime Statistics Agency Victoria / aggregators, 2025.)

20Vendor Intelligence

The vendors, the current owners, bought this home new (contract December 2020, settled February 2021) for $1,165,000 and have held it about five years. Guiding now at $1.25 million to $1.35 million seeks roughly $85,000 to $185,000 above the 2020 purchase, which is modest growth of around 1.5% to 2.5% a year and sits comfortably with the agent's comparable sales. Choosing an Expressions of Interest campaign suggests the vendor wanted buyers to set the price in a softer market. Negotiation leverage: Moderate. The cooler market and the measured guide suggest room to negotiate toward the lower end if the campaign did not produce competing offers. Confirm the campaign outcome and any price feedback with the agent. (Source: the marketing agent sale record 2020; listing data 2026.)

2110-Year Growth Projection

ScenarioAnnual growthValue at 5 yearsValue at 10 years
Conservative2.0%~$1.44m~$1.58m
Base3.5%~$1.54m~$1.83m
Optimistic5.0%~$1.66m~$2.12m

These figures start from a $1.3 million purchase. The base case assumes a return to modest, steady growth after the current soft patch, consistent with the suburb's history. The conservative case reflects rates staying higher for longer; the upside is Montmorency's enduring family appeal and transport. Illustrative estimates only, based on historical growth and public data. Not a prediction and not financial advice. Past performance is not a reliable indicator of future results.

22Finance Snapshot

Day-one cash required (20% deposit, $1.3m purchase)

Deposit (20%)
$260k
Stamp duty
~$71.5k
Other costs
~$3.4k
Total cash
~$335k

Based on a $1.3 million purchase: a 20% deposit is $260,000, leaving a loan of $1,040,000. Victorian stamp duty is about $71,500, and conveyancing, inspections and loan fees add roughly $3,400, so you would need about $335,000 in cash on settlement day. LVR (the share of the price you borrow) here is 80%, the level above which lenders usually charge mortgage insurance.

Repayment basisMonthlyAnnual
Principal & interest (6.5%, 30 yrs)~$6,575~$78,900
Interest only (6.5%)~$5,630~$67,600
Minimum income guide: roughly $328,000 a year
Lenders test repayments at a buffer rate (about 3% above the real rate, so near 9.5% here). On a $1,040,000 loan that points to a high minimum household income. This is a rough, conservative guide only; a broker will assess your full position. With the cash rate now at 4.35%, real lending rates may sit slightly above the 6.5% used here, so treat these as indicative.

First home buyer concessions end at $750,000, so they do not apply at this price. Borrowing-capacity estimates are indicative only; speak to a licensed mortgage broker. This is not financial advice.

23Rate Sensitivity Analysis

Base 6.5% 5.0% 6.5% 8.0% $ /mo
Monthly principal & interest on a $1,040,000 loan across interest-rate scenarios. Base rate (6.5%) in gold.
RateMonthlyAnnualvs base
5.5%$5,910$70,920−$665
6.0%$6,240$74,880−$335
6.5% (base)$6,575$78,900
7.0%$6,920$83,040+$345
7.5%$7,270$87,240+$695
8.0%$7,630$91,560+$1,055

This is the question that matters most right now, because rates are rising. If your rate moved from 6.5% to 7.5%, repayments rise by about $695 a month, or roughly $8,300 a year. At a stress level of 8% you would pay about $1,055 a month more than today. Make sure your budget holds at the higher end of this table, not just at today's rate.

24Equity, Wealth & Cash Flow

Loan balance Your equity Yr 0 Yr 10
How equity grows as the loan is paid down and value rises, base 3.5% growth scenario.
YearEst. valueApprox. loanYour equity
0$1,300,000$1,040,000$260,000 (20%)
5~$1,544,000~$962,000~$582,000
10~$1,834,000~$858,000~$976,000

On the base case your equity grows from $260,000 at purchase to roughly $976,000 by year ten, as the loan falls and the home appreciates. That is the long-term case for owning it.

Cash flow if rented out

P&I loanInterest only
Annual rent (50 weeks)$41,500$41,500
Annual mortgage−$78,900−$67,600
Holding costs (council rates ~$2,636, water, OC fee $764 incl. building insurance, landlord cover, ~7% management, maintenance, land tax ~$1,710)−$11,510−$11,510
Net position (all-in)−$48,910/yr−$37,610/yr
Weekly out of pocket (all-in)~−$940~−$723

As a rental, this home would cost about $940 a week out of pocket on a principal and interest loan once all costs are counted, or about $723 a week interest only. That is a large shortfall, and it confirms the headline: the numbers work for someone who wants to live here, not for an income-focused investor. Indicative only; holding costs estimated and exclude your personal tax position. Illustrative projections, not financial advice.

25Yield Benchmarking & Land Tax

Where you could put your moneyReturn
This property (gross rental yield)~3.3%
Melbourne median house gross yield~3.0%
RBA cash rate4.35%
12-month term deposit (approx)~4.5%

As an income investment, the rent this home produces (about 3.3% before costs) is lower than cash earns in a term deposit right now, and below your mortgage rate. A property like this only makes financial sense if you expect capital growth, or if you buy it as a home rather than an income asset. Land tax: if bought as an investment (not your home), Victorian land tax would apply each year. Using the Section 32 site value of $420,000, and assuming this is your only Victorian land, that is about $1,710 a year (already included in the cash flow above). Your own home is exempt. Benchmarks indicative; land tax based on the disclosed site value and current SRO scale. Confirm with the SRO and a tax adviser.

26Negotiation Talking Points

Estimated fair value: $1.28m to $1.38m
The 4/3 configuration matches the top comparable. Aim for the lower-to-middle of this band given current market softness.
Your leverageThe evidenceStrength
Cooling marketClearance down to ~59%, rates rising, more stock, less urgency.Strong
Comparable evidenceAgent's own comparables span $1.225m to $1.40m; two 4/2 houses sold below $1.3m.Strong
EOI may have passedCampaign closed 2 June; if unsold, the vendor may be more flexible now.Moderate
Items to resolveThree overlays and a Section 173 agreement to review (Section 32 otherwise clean).Moderate

Suggested conditions to include in any offer: subject to finance, subject to a satisfactory building and pest inspection, and subject to review of the Section 32 and title. These protect you while the open items are resolved.

27Recommended Next Steps

  1. Confirm the current status of the Expressions of Interest campaign (closed 2 June) and whether the property is still available.
  2. Read the Section 173 Agreement (attached to the Section 32) and confirm with your conveyancer exactly what it requires and whether it limits future works.
  3. Review the Owners Corporation rules and certificate: confirm there are no special levies planned and that the building insurance sum is adequate (fee is $763.60 a year).
  4. Engage a building and timber pest inspector before you commit. The timber pest inspection matters here because council records flag the land termite prone; confirm a termite management system is in place with treatment records.
  5. Speak to a mortgage broker and stress-test repayments at 7.5% to 8% (Section 23).
  6. Arrange contents and landlord insurance (the building itself is covered by the Owners Corporation).
  7. Have your conveyancer confirm the shared-driveway and any drainage easements on the registered the registered plan.

28Plain-English Glossary

LVR (Loan-to-Value Ratio). The share of the property's price you borrow. An 80% LVR means a 20% deposit.
LMI. A one-off premium you pay the lender when you borrow more than 80%. It protects them, not you.
Gross yield. A year's rent as a percentage of the price. A quick measure of rental return before costs.
Gearing. Whether a rental earns more (positive) or less (negative) than it costs to hold.
Zone (e.g. NRZ3). The council planning category that sets what can be built and done on the land.
Overlay. An extra planning control layered on the zone, such as vegetation, design or contributions, that adds rules.
VPO (Vegetation Protection Overlay). A control that means you usually need a permit to remove or lop protected vegetation.
Special Building Overlay. A mapped overland stormwater control. Here it is nearby, not on the land.
Easement. A right for someone else, often a water authority, to use part of your land (for example to run a drain). It can limit where you build.
Owners Corporation. The body that manages shared property in a subdivision or complex. Owners pay fees and follow its rules.
Section 32. The Vendor Statement the seller must give you before you sign, disclosing title, rates and known issues.
Expressions of Interest. A sale method where buyers submit offers by a deadline, rather than a public auction or fixed price.
Clearance rate. The share of auctioned homes that sell on the weekend. A gauge of buyer demand.
Land tax. An annual state tax on investment land, based on land value. Your own home is exempt.

This is what you get, on your property

A full due-diligence report like this one, researched and written for the specific home you are considering.

Order your report →
This report is prepared by Precursor Property for informational purposes only. It does not constitute financial, investment, legal, or professional advice. Data is sourced from publicly available records as at the report date. Precursor Property accepts no liability for any decision made in reliance on this report. A full title search, independent legal advice, and a licensed building inspection are recommended before any purchase decision. Precursor Property is not a licensed financial adviser under the Corporations Act 2001 (Cth). Several figures in this report are indicative or estimated and are marked for confirmation; the Section 32 and title review remains outstanding pending documents from the client.